|
|
|
|
|
|
| |
|
|
Should I Buy or Rent?
Input
Financial Analysis
|
|
Rent
|
Buy
|
|
Downpayment
|
$0.00
|
$50,000.00
|
|
Taxes and Insurance
|
$0.00
|
$22,500.00
|
|
Total PMI
|
$0.00
|
$0.00
|
|
Total Maintainance
|
$0.00
|
$6,000.00
|
|
Total Payments
|
$59,676.82
|
$155,864.39
|
|
Average Period Payments
|
$994.61
|
$2,597.74
|
|
Rent Savings
|
$96,187.57
|
$0.00
|
|
Tax Savings
|
$0.00
|
$16,071.87
|
|
Total Rent Savings
|
$80,115.70
|
|
House Appreciation
|
$289,818.52
|
|
Proceeds Minus Cost
|
$272,429.41
|
|
Remaining Balance
|
$186,950.49
|
|
Equity Appreciation
|
$85,478.92
|
|
Home Purchase Benefit
|
$5,363.22
|
DISCLAIMER: There is NO WARRANTY, expressed or implied, for the accuracy of this information or it's applicability to your financial situation. Please consult your own financial advisor.
|
|
| |
|
|
| © Mortgage-Site-Tools '04-05
|
|